The Net Present Value (NPV) is calculated by converting the expected future cash flows into the home currency (GB£) and subtracting the initial investment.
1. Expected Annual Cash Flow (US$):
(US$400,000 × 0.40) + (US$700,000 × 0.60) = US$580,000
2. Forecast Exchange Rates (using PPP): S1 = S0 × (1 + iforeign) / (1 + ihome)
Year 1: 1.30 × (1.04 / 1.02) = US$1.3255/GB£
Year 2: 1.3255 × (1.04 / 1.02) = US$1.3512/GB£
Year 3: 1.3512 × (1.04 / 1.02) = US$1.3772/GB£
3. Convert Cash Flows to GB£:
Year 1: US$580,000 / 1.3255 = GB£437,571
Year 2: US$580,000 / 1.3512 = GB£429,248
Year 3: US$580,000 / 1.3772 = GB£421,144
Total Inflows: GB£1,287,963
4. Calculate NPV:
The question's structure implies a 0% discount rate, as no cost of capital is provided.
NPV = Total GB£ Inflows - Initial Investment
NPV = GB£1,287,963 - GB£1,000,000 = GB£287,963. This is closest to option A.